Projected Budget Actual  
       
 Accrued Taxes  $   28,218,750  $   26,832,813 95.1%
 Licenses and Permits             259,800             245,803 94.6%
 Intergovernmental Revenue             363,000             363,489 100.1%
 Charges for Services          3,086,550         2,324,990 75.3%
 Fines and Forfeitures          1,053,750             957,691 90.9%
 Investment Income             420,000             442,026 105.2%
 Miscellaneous             658,875             534,782 81.2%
 Other Financing Sources               94,200                 6,706 7.1%
           
   $   34,154,925  $   31,708,300 92.8%   100.0%