|
|||||||||||||
| Projected Budget | Actual | ||||||||||||
| Accrued Taxes | $ 28,218,750 | $ 26,832,813 | 95.1% | ||||||||||
| Licenses and Permits | 259,800 | 245,803 | 94.6% | ||||||||||
| Intergovernmental Revenue | 363,000 | 363,489 | 100.1% | ||||||||||
| Charges for Services | 3,086,550 | 2,324,990 | 75.3% | ||||||||||
| Fines and Forfeitures | 1,053,750 | 957,691 | 90.9% | ||||||||||
| Investment Income | 420,000 | 442,026 | 105.2% | ||||||||||
| Miscellaneous | 658,875 | 534,782 | 81.2% | ||||||||||
| Other Financing Sources | 94,200 | 6,706 | 7.1% | ||||||||||
| $ 34,154,925 | $ 31,708,300 | 92.8% | 100.0% | ||||||||||