General Fund Expenditures by Category | ||||||||||||||||
April 2016 Year to Date | ||||||||||||||||
Projected Budget vs. Actual - with 2015 Comparisions | ||||||||||||||||
|
||||||||||||||||
2016 Projected Budget | 2016 Actual | % | 2015 Actual | |||||||||||||
General Government | $ 2,573,601 | $ 2,411,751 | 93.7% | $ 2,397,731 | ||||||||||||
Judicial | 1,931,732 | 1,840,359 | 95.3% | 1,698,503 | ||||||||||||
Public Safety | 4,819,686 | 4,803,641 | 99.7% | 4,342,779 | ||||||||||||
Public Works | 1,766,766 | 1,673,536 | 94.7% | 1,498,688 | ||||||||||||
Health and Welfare | 133,333 | 122,467 | 91.9% | 138,984 | ||||||||||||
Culture and Recreation | 336,707 | 342,950 | 101.9% | 281,560 | ||||||||||||
Housing and Development | 677,455 | 618,752 | 91.3% | 443,795 | ||||||||||||
Debt Service | - | - | 0.0% | - | ||||||||||||
Other Financing Uses | 440,304 | 440,304 | 100.0% | 544,787 | ||||||||||||
12,679,584 | 12,253,760 | 96.6% | 11,346,827 |