General Fund Expenditures by Category | ||||||||||||||||
July 2016 Year to Date | ||||||||||||||||
Projected Budget vs. Actual - with 2015 Comparisions | ||||||||||||||||
|
||||||||||||||||
2016 Projected Budget | 2016 Actual | % | 2015 Actual | |||||||||||||
General Government | $ 4,561,191 | $ 4,395,388 | 96.4% | $ 4,158,354 | ||||||||||||
Judicial | 3,387,123 | 3,254,674 | 96.1% | 3,012,103 | ||||||||||||
Public Safety | 8,439,775 | 8,448,770 | 100.1% | 7,712,587 | ||||||||||||
Public Works | 3,436,357 | 3,079,232 | 89.6% | 2,728,267 | ||||||||||||
Health and Welfare | 232,583 | 211,984 | 91.1% | 250,484 | ||||||||||||
Culture and Recreation | 589,238 | 528,738 | 89.7% | 454,661 | ||||||||||||
Housing and Development | 1,095,194 | 993,553 | 90.7% | 944,084 | ||||||||||||
Debt Service | 1,292,209 | 1,292,209 | 0.0% | 1,275,870 | ||||||||||||
Other Financing Uses | 770,534 | 770,534 | 100.0% | 953,378 | ||||||||||||
23,804,203 | 22,975,082 | 96.5% | 21,489,788 |