General Fund Expenditures by Category | ||||||||||||||||
July 2018 Year to Date | ||||||||||||||||
Projected Budget vs. Actual - with 2017 Comparisions | ||||||||||||||||
|
||||||||||||||||
2018 Projected Budget | 2018 Actual | % | 2017 Actual | |||||||||||||
General Government | $ 4,930,813 | $ 4,714,713 | 95.6% | $ 4,417,792 | ||||||||||||
Judicial | 3,748,033 | 3,593,621 | 95.9% | 3,319,098 | ||||||||||||
Public Safety | 9,411,208 | 9,173,653 | 97.5% | 8,531,502 | ||||||||||||
Public Works | 4,196,622 | 4,091,901 | 97.5% | 3,566,588 | ||||||||||||
Health and Welfare | 218,000 | 210,367 | 96.5% | 222,484 | ||||||||||||
Culture and Recreation | 661,726 | 582,646 | 88.0% | 496,448 | ||||||||||||
Housing and Development | 1,049,960 | 999,078 | 95.2% | 1,021,000 | ||||||||||||
Debt Service | 1,305,592 | 1,305,592 | 0.0% | 1,303,281 | ||||||||||||
Other Financing Uses | 1,609,840 | 1,608,839 | 99.9% | 1,239,756 | ||||||||||||
27,131,795 | 26,280,410 | 96.9% | 24,117,949 |