General Fund Expenditures by Category | ||||||||||||||||
June 2016 Year to Date | ||||||||||||||||
Projected Budget vs. Actual - with 2015 Comparisions | ||||||||||||||||
|
||||||||||||||||
2016 Projected Budget | 2016 Actual | % | 2015 Actual | |||||||||||||
General Government | $ 3,923,801 | $ 3,731,792 | 95.1% | $ 3,608,589 | ||||||||||||
Judicial | 2,903,248 | 2,787,613 | 96.0% | 2,601,288 | ||||||||||||
Public Safety | 7,234,093 | 7,280,541 | 100.6% | 6,609,861 | ||||||||||||
Public Works | 2,650,150 | 2,652,981 | 100.1% | 2,364,225 | ||||||||||||
Health and Welfare | 199,500 | 181,584 | 91.0% | 212,984 | ||||||||||||
Culture and Recreation | 505,061 | 476,141 | 94.3% | 397,645 | ||||||||||||
Housing and Development | 955,948 | 866,780 | 90.7% | 833,328 | ||||||||||||
Debt Service | 1,287,209 | 1,287,209 | 0.0% | 1,275,870 | ||||||||||||
Other Financing Uses | 660,457 | 660,457 | 100.0% | 817,181 | ||||||||||||
20,319,466 | 19,925,098 | 98.1% | 18,720,971 |