General Fund Expenditures by Category | ||||||||||||||||
March 2016 Year to Date | ||||||||||||||||
Projected Budget vs. Actual - with 2015 Comparisions | ||||||||||||||||
|
||||||||||||||||
2016 Projected Budget | 2016 Actual | % | 2015 Actual | |||||||||||||
General Government | $ 1,939,171 | $ 1,814,859 | 93.6% | $ 1,800,294 | ||||||||||||
Judicial | 1,448,799 | 1,334,752 | 92.1% | 1,255,282 | ||||||||||||
Public Safety | 3,614,764 | 3,607,291 | 99.8% | 3,261,141 | ||||||||||||
Public Works | 1,583,462 | 1,269,439 | 80.2% | 1,068,608 | ||||||||||||
Health and Welfare | 100,250 | 90,184 | 90.0% | 101,484 | ||||||||||||
Culture and Recreation | 252,531 | 203,640 | 80.6% | 171,508 | ||||||||||||
Housing and Development | 538,209 | 493,592 | 91.7% | 326,133 | ||||||||||||
Debt Service | - | - | 0.0% | - | ||||||||||||
Other Financing Uses | 330,230 | 330,228 | 100.0% | 408,591 | ||||||||||||
9,807,414 | 9,143,985 | 93.2% | 8,393,041 |