General Fund Expenditures by Category | |||||||||||||||
March 2017 Year to Date | |||||||||||||||
Projected Budget vs. Actual - with 2016 Comparisions | |||||||||||||||
|
|||||||||||||||
2017 Projected Budget | 2017 Actual | % | 2016 Actual | Explanation | |||||||||||
General Government | $ 1,980,036 | $ 1,880,263 | 95.0% | $ 1,800,727 | |||||||||||
Judicial | 1,513,791 | 1,412,939 | 93.3% | 1,323,210 | |||||||||||
Public Safety | 3,789,119 | 3,713,796 | 98.0% | 3,524,823 | |||||||||||
Public Works | 1,411,943 | 1,304,900 | 92.4% | 1,207,949 | |||||||||||
Health and Welfare | 101,500 | 97,834 | 96.4% | 90,184 | |||||||||||
Culture and Recreation | 264,133 | 200,407 | 75.9% | 195,655 | |||||||||||
Housing and Development | 440,984 | 391,045 | 88.7% | 493,563 | |||||||||||
Debt Service | - | - | 0.0% | - | |||||||||||
Other Financing Uses | 519,674 | 519,674 | 100.0% | 330,228 | |||||||||||
10,021,178 | 9,520,858 | 95.0% | 8,966,339 |