General Fund Revenue by Source |
|
May 2016 Year to
Date |
|
Projected Budget
vs. Actual - with 2015 Comparisons |
|
|
|
|
|
2016 Projected
Budget |
2016 Actual |
|
2015 Actual |
|
|
|
|
|
|
|
Accrued Taxes |
$
7,296,658 |
$
7,168,632 |
98.2% |
$
7,150,523 |
|
Licenses and Permits |
214,917 |
202,092 |
94.0% |
250,208 |
|
Intergovernmental Revenue |
1,019,215 |
1,024,569 |
100.5% |
224,109 |
|
Charges for Services |
1,002,347 |
1,018,380 |
101.6% |
1,765,556 |
|
Fines and Forfeitures |
425,000 |
500,311 |
117.7% |
409,896 |
|
Investment Income |
1,250 |
1,956 |
156.5% |
2,496 |
|
Contributions - Private |
- |
3,500 |
N/A |
3,500 |
|
Miscellaneous |
360,513 |
350,235 |
97.1% |
327,666 |
|
Other Financing Sources |
12,500 |
21,499 |
0.0% |
199 |
|
|
|
|
|
|
|
|
$ 10,332,399 |
$ 10,291,174 |
99.6% |
$ 10,134,153 |
|
|
|
|
|
|
|
|
|
|
|
|
|