General Fund Revenue by Source
May 2016 Year to Date
Projected Budget vs. Actual - with 2015 Comparisons
  2016 Projected Budget 2016 Actual   2015 Actual
         
 Accrued Taxes  $   7,296,658  $   7,168,632 98.2%  $   7,150,523
 Licenses and Permits          214,917          202,092 94.0%          250,208
 Intergovernmental Revenue       1,019,215       1,024,569 100.5%          224,109
 Charges for Services       1,002,347       1,018,380 101.6%       1,765,556
 Fines and Forfeitures          425,000          500,311 117.7%          409,896
 Investment Income               1,250               1,956 156.5%               2,496
 Contributions - Private                       -               3,500 N/A               3,500
 Miscellaneous          360,513          350,235 97.1%          327,666
 Other Financing Sources             12,500             21,499 0.0%                  199
         
   $ 10,332,399  $ 10,291,174 99.6%  $ 10,134,153