General Fund Expenditures by Category | ||||||||||||||||
May 2016 Year to Date | ||||||||||||||||
Projected Budget vs. Actual - with 2015 Comparisions | ||||||||||||||||
|
||||||||||||||||
2016 Projected Budget | 2016 Actual | % | 2015 Actual | |||||||||||||
General Government | $ 3,243,721 | $ 3,094,303 | 95.4% | $ 2,962,338 | ||||||||||||
Judicial | 2,419,373 | 2,317,813 | 95.8% | 2,144,944 | ||||||||||||
Public Safety | 6,028,410 | 6,046,934 | 100.3% | 5,451,504 | ||||||||||||
Public Works | 2,208,458 | 2,192,790 | 99.3% | 1,942,196 | ||||||||||||
Health and Welfare | 166,417 | 152,251 | 91.5% | 178,484 | ||||||||||||
Culture and Recreation | 420,884 | 407,492 | 96.8% | 325,961 | ||||||||||||
Housing and Development | 816,701 | 747,428 | 91.5% | 560,606 | ||||||||||||
Debt Service | - | - | 0.0% | - | ||||||||||||
Other Financing Uses | 550,381 | 550,381 | 100.0% | 680,985 | ||||||||||||
15,854,345 | 15,509,392 | 97.8% | 14,247,018 |